Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rancho Mirage at 9 Swarthmore Ct, Rancho Mirage, CA, 92270 offers a 7.89% rental yield on a $805,000 purchase with $5,291/mo rent. Total monthly income registers $5,291/mo, and a $3,940/mo payment leaves $311/mo available for distribution. Annual cash flow reaches $3,734/yr on $264,845 to close, and return on cash invested stands at 21.47% in year one. Equity gained on principal adds $5,195/yr while 5% annual appreciation supports $222,407 over five years. Portfolio math shows five-year ROI at 111.19% and total cumulative return in cash at $294,473. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,291/mo property income against a $3,940/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92270, Rancho Mirage, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,976 (100%) |
| Owner Occupied HU | 7,579 (50.6%) |
| Renter Occupied HU | 1,650 (11.0%) |
| Vacant Housing Units | 5,747 (38.4%) |
| Median Home Value | $829,985 |
| Average Home Value | $903,654 |
Residential
13,463
Single Family
11,994
Multi-Family
1,469
Businesses
995
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: C Muldoon Luxury Group • Equity Union
Mls Name: Greater Palm Springs Realtors
Mls ID: #219136197
