9 SW Eetwater DrBlairSC29015
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 9 SW Eetwater Dr, Blair, SC, 29015 in Blair hard to pass up. The 13.69% gross yield on a $128,777 purchase results in $1,469/mo in rent and $702/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.54). Annual cash flow of $8,427, five-year appreciation of $35,579, and $1,186/yr in equity build-up combine for a projected total cumulative return of $93,923.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 13.7% | 6.2% |
| Monthly Cash Flow | $702 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,469 |
| Total Monthly Debt Service | $715 |
| DSCR Ratio | 2.05x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
2.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29015, Blair, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 693 (100%) |
| Owner Occupied HU | 483 (69.7%) |
| Renter Occupied HU | 94 (13.6%) |
| Vacant Housing Units | 116 (16.7%) |
| Median Home Value | $161,914 |
| Average Home Value | $194,193 |
Housing Distribution
Address Breakdown
Residential
687
Single Family
687
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
2.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29015, Blair, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 693 (100%) |
| Owner Occupied HU | 483 (69.7%) |
| Renter Occupied HU | 94 (13.6%) |
| Vacant Housing Units | 116 (16.7%) |
| Median Home Value | $161,914 |
| Average Home Value | $194,193 |
Housing Distribution
Address Breakdown
Residential
687
Single Family
687
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Beckstrom • ERA Wilder Realty
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #587133
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC