Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Monson at 9 Silva St, Monson, MA, 01057 priced at $289,000 pairs $2,413/mo rent with $591/mo cash flow after a $1,415/mo payment. Total monthly income equals $2,413/mo, and annual cash flow comes to $7,092/yr on $95,804 invested. Return on cash invested is 27.31% in year one, and rental yield stands at 10.02% on a $289,000 basis. Equity gained on principal adds $1,865/yr, and 5% annual appreciation accumulates to $79,845 by year five. Five-year ROI measures 142.67% and total cumulative return in cash reaches $136,682. For financing, Ziffy Mortgage’s DSCR program evaluates $2,413/mo property income against a $1,415/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1958
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01057, Monson, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,562 (100%) |
| Owner Occupied HU | 2,802 (78.7%) |
| Renter Occupied HU | 565 (15.9%) |
| Vacant Housing Units | 195 ( 5.5%) |
| Median Home Value | $368,891 |
| Average Home Value | $440,210 |
Residential
3,327
Single Family
3,171
Multi-Family
156
Businesses
206
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Team Molet • Keller Williams Realty North Central
Mls Name: MLS PIN
Mls ID: #73437932
