Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,992/mo, and a $2,570/mo payment. Purchase price stands at $525,000, and rental yield measures 6.84% with $2,992/mo rent. Return on cash invested shows 19.47% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 100.01% and total cumulative return in cash records $172,737. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,992/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 1983
0.25 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $525,000 |
| 2023-09-13 | Sold | N/A |
| 2023-08-25 | Pending sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-01 | $1543.23 | -0.35% | $193,605 | 5.00% |
| 2022-05-01 | $1548.65 | 2.23% | $184,385 | 11.90% |
| 2021-05-01 | $1514.82 | N/A | $164,780 | 9.17% |
Listed by: Landon Anglin • Re/Max Properties
Mls Name: WCBR
Mls ID: #25-260778
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
