9 Rolfe Ave, Highland Park, NJ, 08904 | $226/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

5 Bed
4 Bath
2008 sft

181 Mosely Ave, Staten Island, NY, 10312

4 Bed
2 Bath
19998 sft

59 Willow Ave, Garwood, NJ, 07027

4 Bed
2 Bath
- sft

179 Berkeley Ave, Berkeley Heights, NJ, 07922

4 Bed
4 Bath
4280 sft

161 Boardwalk Ave, Staten Island, NY, 10312

Nearby investment properties with comparable prices

Investment Property+ 2 more

1 Bed
1 Bath
640 sft

144-69 Barclay Ave #3D, Staten Island, NY, 10312

4 Bed
2 Bath
- sft

320 Pine St, Roselle, NJ, 07203

3 Bed
3 Bath
- sft

380 Penns Way, Basking Ridge, NJ, 07920

2 Bed
2 Bath
1096 sft

42 Westport Ln, Staten Island, NY, 10314

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Highland Park at 9 Rolfe Ave, Highland Park, NJ, 08904 priced at $715,000 converts $5,323/mo rent into $226/mo cash flow after a $3,500/mo obligation. Total monthly income equals $5,323/mo, and annual cash flow totals $2,714/yr on $235,235 invested. Return on cash invested prints 21.21% in year one, and rental yield reads 8.93% against a $715,000 entry. Equity gained on principal adds $4,614/yr, while 5% annual appreciation compiles into $197,541 by year five. Five-year ROI reaches 111.06% and total cumulative return in cash sums $261,249. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,323/mo property income covering a $3,500/mo payment, not borrower’s personal income.

Single Family

Built in 1924

5,390 sqft lot

$N/A/sqft

No HOA