9 Robbins St, Waltham, MA, 02453 | $372/mo Cash Flow

Other

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1640 sft

58 N Main St APT 202, Natick, MA, 01760

2 Bed
1 Bath
866 sft

273 Walden St #2, Cambridge, MA, 02138

2 Bed
1 Bath
1800 sft

64 Bacheller St, Lynn, MA, 01904

2 Bed
2 Bath
878 sft

27 Armandine St #1, Boston, MA, 02124

Nearby investment properties with comparable prices

2 Bed
1 Bath
980 sft

23 Pomeroy Rd, Andover, MA, 01810

3 Bed
2 Bath
1404 sft

4 French St, Billerica, MA, 01821

1 Bed
1 Bath
550 sft

576 E Broadway UNIT 2, Boston, MA, 02127

Motivated Seller+ 1 more

3 Bed
2 Bath
1724 sft

10 Westland Rd, Randolph, MA, 02368

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waltham at 9 Robbins St, Waltham, MA, 02453 priced at $635,900 converts $4,380/mo rent into $372/mo cash flow after a $3,112/mo obligation. Total monthly income equals $4,380/mo, and annual cash flow totals $4,469/yr on $209,211 invested. Return on cash invested prints 22.2% in year one, and rental yield reads 8.27% against a $635,900 entry. Equity gained on principal adds $4,103/yr, while 5% annual appreciation compiles into $175,687 by year five. Five-year ROI reaches 115.23% and total cumulative return in cash sums $241,071. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,380/mo property income covering a $3,112/mo payment, not borrower’s personal income.

Single Family

Built in 1900

3,920 sqft lot

$N/A/sqft

No HOA