Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Wimberley at 9 Rhapsody Ln, Wimberley, TX, 78676 listed at $464,000 pairs $4,650/mo rent with a $2,271/mo payment to leave $1,340/mo cash flow. Total monthly income runs $4,650/mo, and annual cash flow reaches $16,086/yr on $153,816 cash to close. Return on cash invested measures 30.37% in year one, and rental yield registers 12.03% at a $464,000 basis. Equity gained on principal adds $2,994/yr, and annual property appreciation at 5% supports $128,195 by year five. Five-year ROI tracks 160.17% and total cumulative return in cash totals $246,369. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,650/mo property income relative to a $2,271/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
10,062 sqft lot
$N/A/sqft
$120 annually HOA
Neighborhood data shown for ZIP Code: 78676, Wimberley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,437 (100%) |
| Owner Occupied HU | 5,292 (71.2%) |
| Renter Occupied HU | 1,196 (16.1%) |
| Vacant Housing Units | 949 (12.8%) |
| Median Home Value | $535,683 |
| Average Home Value | $693,759 |
Residential
6,674
Single Family
6,602
Multi-Family
72
Businesses
790
Date | Event | Price |
|---|---|---|
| 2024-05-24 | Price change | $459,000 |
| 2024-02-24 | Listed for sale | $464,000 |
| 2022-02-11 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $6089.77 | -9.20% | $505,010 | 12.56% |
| 2022-08-13 | $6706.85 | 1273.45% | $448,670 | 1453.57% |
| 2021-08-13 | $488.32 | 66.89% | $28,880 | 75.56% |
Listed by: Phylis Schwartz • Keller Williams Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1760200
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
