9 Poplar Trl, Ocean Pines, MD, 21811 | $104/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1837 sft

29876 Bankert Dr, Millsboro, DE, 19966

2 Bed
3 Bath
1837 sft

29872 Bankert Dr, Millsboro, DE, 19966

1 Bed
2 Bath
662 sft

14500 Wight St UNIT 409, Ocean City, MD, 21842

3 Bed
2 Bath
2132 sft

400 Clayton Ct, Dagsboro, DE, 19939

Nearby investment properties with comparable prices

The Lewes - Build On-Your-Lot Plan, Bay to Beach Builders - Build On-Your-Lot

3 Bed
2 Bath
1842 sft

The Lewes - Build On-Your-Lot Plan, Bay to Beach Builders - Build On-Your-Lot, Millville, DE, 19967

3 Bed
4 Bath
2100 sft

20899 Brunswick Ln, Millsboro, DE, 19966

2 Bed
2 Bath
1195 sft

11 Hatteras St, Ocean Pines, MD, 21811

2 Bed
2 Bath
1195 sft

28 Hatteras St, Ocean Pines, MD, 21811

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Pines at 9 Poplar Trl, Ocean Pines, MD, 21811 offers $2,498/mo rent that, after a $1,884/mo payment, leaves $104/mo cash flow. Total monthly income is $2,498/mo, and annual cash flow is $1,246/yr on $127,628 cash. Return on cash invested measures 20.89% in year one, and rental yield stands at 7.79% at a $385,000 entry. Equity gained on principal adds $2,484/yr while 5% annual appreciation compounds into $106,368 by year five. Five-year ROI records 108.12% and total cumulative return in cash reaches $137,986. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,498/mo property income versus a $1,884/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1996

10,880 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21811, Berlin, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,557 (100%)
Owner Occupied HU	8,949 (54.0%)
Renter Occupied HU	2,329 (14.1%)
Vacant Housing Units	5,279 (31.9%)
Median Home Value	$402,871
Average Home Value	$482,648