9 Pilgrim Rd, Woburn, MA, 01801 | $430/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9 Pilgrim Rd, Woburn, MA, 01801 | $430/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
912 sft

103 Lake St, Waltham, MA, 02451

5 Bed
2 Bath
2464 sft

129-131 Main St, Acton, MA, 01720

3 Bed
2 Bath
1000 sft

58 Glenwood Ave, Woburn, MA, 01801

2 Bed
2 Bath
1080 sft

10 Williams St APT 26, Watertown, MA, 02472

Nearby investment properties with comparable prices

1 Bed
2 Bath
1276 sft

7 Fox Holw UNIT 7, Wayland, MA, 01778

Currently Rented+ 1 more

2 Bed
1 Bath
874 sft

54 Pierce Rd #54, Watertown, MA, 02472

2 Bed
1 Bath
1067 sft

30 Duff St #0, Watertown, MA, 02472

2 Bed
1 Bath
829 sft

9 Lake Shore Ter APT 4, Brighton, MA, 02135

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woburn at 9 Pilgrim Rd, Woburn, MA, 01801 offers a 8.5% rental yield on a $549,000 purchase with $3,890/mo rent. Total monthly income registers $3,890/mo, and a $2,687/mo payment leaves $430/mo available for distribution. Annual cash flow reaches $5,158/yr on $180,621 to close, and return on cash invested stands at 22.92% in year one. Equity gained on principal adds $3,543/yr while 5% annual appreciation supports $151,679 over five years. Portfolio math shows five-year ROI at 119.08% and total cumulative return in cash at $215,084. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,890/mo property income against a $2,687/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1950

8,712 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 9 Pilgrim Roadan adorable, turnkey 2-bedroom, 1-bath home plus bonus room (potential bedroom) in a fantastic Woburn location. This condo-alternative lives large with a bright, inviting layout and a lovely updated kitchen. Step outside to the star of the show: a beautiful, fully fenced backyard on an 8,712 sq ft (0.20 lot)private, expansive, and perfect for relaxing, gardening, pets, or play. Tucked on a quiet side street with quick access to Hurld Wyman Elementary School, Horn Pond, shops, dining, and Routes 93/95, this sweet home blends comfort and conveniencewithout condo fees. Move right in and enjoy the best of Woburn living!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01801, Woburn, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,379 (100%)
Owner Occupied HU	10,223 (55.6%)
Renter Occupied HU	7,149 (38.9%)
Vacant Housing Units	1,007 ( 5.5%)
Median Home Value	$719,052
Average Home Value	$775,984