9 Mansion StHarwichMA02645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harwich at 9 Mansion St, Harwich, MA, 02645 priced at $499,900 converts $3,331/mo rent into $180/mo cash flow after a $2,447/mo obligation. Total monthly income equals $3,331/mo, and annual cash flow totals $2,160/yr on $165,717 invested. Return on cash invested prints 21.21% in year one, and rental yield reads 8% against a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,113 by year five. Five-year ROI reaches 109.97% and total cumulative return in cash sums $182,232. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,331/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 1925
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02645, Harwich, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,955 (100%) |
| Owner Occupied HU | 4,068 (58.5%) |
| Renter Occupied HU | 724 (10.4%) |
| Vacant Housing Units | 2,163 (31.1%) |
| Median Home Value | $680,962 |
| Average Home Value | $769,615 |
Housing Distribution
Address Breakdown
Residential
5,402
Single Family
5,235
Multi-Family
167
Businesses
312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laurie Bailey Gates • Coldwell Banker Realty - Cotuit
Mls Name: MLS PIN
Mls ID: #73457248