Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brighton at 9 Lake Shore Ter APT 4, Brighton, MA, 02135 offers $3,106/mo rent that, after a $2,687/mo payment. Total monthly income is $3,106/mo. Return on cash invested measures 14.29% in year one, and rental yield stands at 6.79% at a $549,000 entry. Equity gained on principal adds $3,543/yr while 5% annual appreciation compounds into $151,679 by year five. Five-year ROI records 74.08% and total cumulative return in cash reaches $133,796. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,106/mo property income versus a $2,687/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1963
829 sqft lot
$N/A/sqft
$514 monthly HOA
Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,602 (100%) |
| Owner Occupied HU | 4,576 (19.4%) |
| Renter Occupied HU | 17,332 (73.4%) |
| Vacant Housing Units | 1,694 ( 7.2%) |
| Median Home Value | $758,056 |
| Average Home Value | $799,045 |
Residential
23,145
Single Family
7,348
Multi-Family
15,797
Businesses
904
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $549,000 |
| 2015-03-02 | Listing removed | $1,975 |
| 2014-08-28 | Price change | $1,975 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-15 | $4626.00 | 1.49% | $424,400 | N/A |
| 2023-04-15 | $4558.00 | 3.64% | $424,400 | 5.00% |
| 2022-04-15 | $4398.00 | 5.09% | $404,200 | 3.06% |
Listed by: Paul Wiznitzer • Urban Realty
Mls Name: MLS PIN
Mls ID: #73358746
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein.
