9 Kentucky Derby Ct, Lugoff, SC, 29078 | $1,182/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2433 sft

34 Hunters Pond Dr, Columbia, SC, 29229

4 Bed
3 Bath
2455 sft

7 Pin Oak Ct, Camden, SC, 29020

5 Bed
3 Bath
2368 sft

2 Sessile Ct, Columbia, SC, 29203

5 Bed
5 Bath
3873 sft

2468 Green Viper Loop, Blythewood, SC, 29016

Nearby investment properties with comparable prices

4 Bed
3 Bath
1967 sft

Raven Plan, Grand Arbor, Blythewood, SC, 29016

4 Bed
3 Bath
1927 sft

AISLE Plan, Grand Oaks, Columbia, SC, 29203

2 Bed
3 Bath
1178 sft

134 Carlyle Cir, Columbia, SC, 29206

2 Bed
1 Bath
1128 sft

209 Vallejo Cir, Columbia, SC, 29206

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lugoff at 9 Kentucky Derby Ct, Lugoff, SC, 29078 listed at $339,900 pairs $3,238/mo rent with a $1,664/mo payment to leave $1,182/mo cash flow. Total monthly income runs $3,238/mo, and annual cash flow reaches $14,188/yr on $112,677 cash to close. Return on cash invested measures 32.5% in year one, and rental yield registers 11.43% at a $339,900 basis. Equity gained on principal adds $2,193/yr, and annual property appreciation at 5% supports $93,908 by year five. Five-year ROI tracks 170.21% and total cumulative return in cash totals $191,783. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,238/mo property income relative to a $1,664/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2018

9,147 sqft lot

$N/A/sqft

$295 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29078, Lugoff, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,459 (100%)
Owner Occupied HU	5,925 (79.4%)
Renter Occupied HU	1,058 (14.2%)
Vacant Housing Units	476 ( 6.4%)
Median Home Value	$230,745
Average Home Value	$262,437