9 John StKirkwoodNY13795
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kirkwood at 9 John St, Kirkwood, NY, 13795 generates $2,285/mo in rent and, after a $1,601/mo payment, leaves $101/mo in cash flow. Total monthly income is $2,285/mo, and annual cash flow is $1,210/yr on $108,401 invested. Return on cash invested sits at 21.03% in year one, and rental yield is 8.39% on a $327,000 entry. Equity gained on principal adds $2,110/yr, while 5% annual appreciation builds toward $90,344 over five years. Five-year ROI reaches 109.47% and total cumulative return in cash sums $118,661. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,285/mo property income rather than buyer’s personal income.
Single Family
Built in 1968
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13795, Kirkwood, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,612 (100%) |
| Owner Occupied HU | 973 (60.4%) |
| Renter Occupied HU | 464 (28.8%) |
| Vacant Housing Units | 175 (10.9%) |
| Median Home Value | $162,630 |
| Average Home Value | $169,782 |
Housing Distribution
Address Breakdown
Residential
1,504
Single Family
1,329
Multi-Family
175
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices