9 Hexham Dr,Bella Vista,AR,72715

Investment Highlights

Rental property for sale in Bella Vista at 9 Hexham Dr, Bella Vista, AR, 72715 priced at $406,900 pairs $2,782/mo rent with $217/mo cash flow after a $1,992/mo payment. Total monthly income equals $2,782/mo, and annual cash flow comes to $2,600/yr on $134,887 invested. Return on cash invested is 21.84% in year one, and rental yield stands at 8.2% on a $406,900 basis. Equity gained on principal adds $2,626/yr, and 5% annual appreciation accumulates to $112,419 by year five. Five-year ROI measures 113.32% and total cumulative return in cash reaches $152,854. For financing, Ziffy Mortgage’s DSCR program evaluates $2,782/mo property income against a $1,992/mo payment instead of your W2s, 1099s, or Tax returns.