9 Henley Dr #9SomersetNJ08873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Somerset at 9 Henley Dr #9, Somerset, NJ, 08873 priced at $269,000 pairs $2,758/mo rent with $840/mo cash flow after a $1,317/mo payment. Total monthly income equals $2,758/mo, and annual cash flow comes to $10,083/yr on $89,174 invested. Return on cash invested is 31.22% in year one, and rental yield stands at 12.3% on a $269,000 basis. Equity gained on principal adds $1,736/yr, and 5% annual appreciation accumulates to $74,320 by year five. Five-year ROI measures 164.75% and total cumulative return in cash reaches $146,915. For financing, Ziffy Mortgage’s DSCR program evaluates $2,758/mo property income against a $1,317/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08873, Somerset, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,399 (100%) |
| Owner Occupied HU | 14,076 (62.8%) |
| Renter Occupied HU | 7,273 (32.5%) |
| Vacant Housing Units | 1,050 ( 4.7%) |
| Median Home Value | $507,032 |
| Average Home Value | $561,292 |
Housing Distribution
Address Breakdown
Residential
22,210
Single Family
20,350
Multi-Family
1,860
Businesses
1,471
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexis E. Aquino Carino • Realty Empire, Llc
Mls Name: GSMLS
Mls ID: #3984868