9 Gramby Ct, La Plata, MD, 20646 | $147/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1157 sft

906 Waddell Rd, Waldorf, MD, 20602

3 Bed
4 Bath
2018 sft

12849 Mill House Ct, Woodbridge, VA, 22192

4 Bed
2 Bath
1299 sft

1419 Indiana Ave, Woodbridge, VA, 22191

2 Bed
2 Bath
1100 sft

4453 Pembrook Village Dr #144, Alexandria, VA, 22309

Nearby investment properties with comparable prices

2 Bed
1 Bath
1116 sft

2001 Rollins Dr, Alexandria, VA, 22307

3 Bed
4 Bath
1960 sft

15368 Blacksmith Ter, Woodbridge, VA, 22191

5 Bed
3 Bath
2460 sft

2124 Bell Tree Ln, Waldorf, MD, 20601

3 Bed
3 Bath
1559 sft

401 Bryan Point Rd, Accokeek, MD, 20607

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in La Plata at 9 Gramby Ct, La Plata, MD, 20646 at $529,000 posts ROI 21.07% with $147/mo cash flow from $3,437/mo rent. Total monthly income equals $3,437/mo, and annual cash flow records $1,765/yr on $174,041 to close. Return on cash invested measures 21.07% and rental yield reads 7.8% at the current $529,000. Equity gained on principal adds $3,414/yr, and 5% annual appreciation supports $146,153 by year five. Five-year ROI prints 109.12% and total cumulative return in cash totals $189,917.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,437/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2022

6,447 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20646, La Plata, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,606 (100%)
Owner Occupied HU	6,894 (80.1%)
Renter Occupied HU	1,353 (15.7%)
Vacant Housing Units	359 ( 4.2%)
Median Home Value	$485,791
Average Home Value	$513,060