9 Friar Tuck Rd, Reynolds, GA, 31076 | $356/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9 Friar Tuck Rd, Reynolds, GA, 31076 | $356/mo Cash Flow | Ziffy

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2640 sft

31 Pine Ave, Butler, GA, 31006

3 Bed
2 Bath
2004 sft

8 Laurel St, Butler, GA, 31006

2 Bed
2 Bath
2870 sft

443 Les Smith Rd, Ellaville, GA, 31806

3 Bed
2 Bath
1848 sft

5172 Concord Church Rd, Ellaville, GA, 31806

Nearby investment properties with comparable prices

3 Bed
2 Bath
1800 sft

2668 Coogle Rd, Oglethorpe, GA, 31068

4 Bed
3 Bath
2744 sft

13 Marshall St, Butler, GA, 31006

4 Bed
3 Bath
1845 sft

7522 Whitewater Rd, Ideal, GA, 31041

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Reynolds at 9 Friar Tuck Rd, Reynolds, GA, 31076 with 5% annual appreciation on a $235,000 basis while $1,786/mo rent supports operations. Total monthly income totals $1,786/mo and a $1,150/mo payment preserves $356/mo for cash returns. Annual cash flow comes to $4,272/yr on $77,903 deployed, and return on cash invested reaches 25.39% in year one. Equity gained on principal adds $1,516/yr, and five-year appreciation sums $64,926 alongside rental yield of 9.12%. Five-year ROI measures 132.09% and total cumulative return in cash totals $102,904.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,786/mo property income versus a $1,150/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1977

0.73 Acres lot

$N/A/sqft

No HOA

More details about the property

Ready to move in three bedroom, two bath home all on one level with private primary bedroom and bath. Large living/dining area with adjoining galley kitchen which features new stainless appliances as well as new countertops, sink, faucet, and cabinet hardware. Separate den at rear of home with outside door to large covered deck overlooking backyard with new privacy fence. Large two story wired outbuilding holds huge potential for storage, office, playroom, workshop, etc. Behind the privacy fence is a detachen double garage and another large wired shed for storage or shop. Large lot goes all the way to the street behind the house and has a separate driveway access off Sumter Street. This property holds tons of potential for a new homeowner! Supra lockbox on back door for agent showings at agents convenience. Do not use Showing Time! All offers to be submitted by real estate agents using the HomePath Online Offer System at HomePath.com or at homepath.fanniemae.com. Contract paperwork will be Fannie Mae contract, not GAR. Earnest money wired to and held by Seller's attorney after offer acceptance. Buyer may use Seller's attorney to close the transaction or may use a closing attorney of Buyer's choice, but EM will ALWAYS be held by Seller's attorney. If Seller's attorney closes the transaction then Owner's Title Insurance will be provided to Buyer free of charge. Buyer and agent required to do their own due diligence to verify all information. Listing information is not guaranteed.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31076, Reynolds, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,563 (100%)
Owner Occupied HU	973 (62.3%)
Renter Occupied HU	345 (22.1%)
Vacant Housing Units	245 (15.7%)
Median Home Value	$138,564
Average Home Value	$189,088