9 Friar Tuck RdReynoldsGA31076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Reynolds at 9 Friar Tuck Rd, Reynolds, GA, 31076 with 5% annual appreciation on a $235,000 basis while $1,786/mo rent supports operations. Total monthly income totals $1,786/mo and a $1,150/mo payment preserves $356/mo for cash returns. Annual cash flow comes to $4,272/yr on $77,903 deployed, and return on cash invested reaches 25.39% in year one. Equity gained on principal adds $1,516/yr, and five-year appreciation sums $64,926 alongside rental yield of 9.12%. Five-year ROI measures 132.09% and total cumulative return in cash totals $102,904.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,786/mo property income versus a $1,150/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1977
0.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31076, Reynolds, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,563 (100%) |
| Owner Occupied HU | 973 (62.3%) |
| Renter Occupied HU | 345 (22.1%) |
| Vacant Housing Units | 245 (15.7%) |
| Median Home Value | $138,564 |
| Average Home Value | $189,088 |
Housing Distribution
Address Breakdown
Residential
1,002
Single Family
1,001
Multi-Family
1
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices