Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Worcester at 9 Forestdale Rd, Worcester, MA, 01605 listed at $631,700 pairs $2,592/mo rent with a $3,092/mo payment. Total monthly income runs $2,592/mo. Return on cash invested measures 12.04% in year one, and rental yield registers 4.92% at a $631,700 basis. Equity gained on principal adds $4,076/yr, and annual property appreciation at 5% supports $174,527 by year five. Five-year ROI tracks 60.76% and total cumulative return in cash totals $126,268. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,592/mo property income relative to a $3,092/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Multi Family
Built in 1915
6,098 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-10-03 | Listing removed | $650,000 |
| 2025-05-13 | Listed for sale | $650,000 |
| 2022-05-27 | Sold | $499,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $6835.00 | 6.86% | $497,100 | 11.46% |
| 2023-10-24 | $6396.00 | 8.19% | $446,000 | 14.74% |
| 2022-10-24 | $5912.00 | 8.50% | $388,700 | 16.13% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
