9 Cub RdLake ArielPA18436
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 9 Cub Rd, Lake Ariel, PA, 18436 in Lake Ariel deserves attention. This $181,000 property earns $1,764/mo in rent, a 11.7% gross yield, and nets $578/mo after the $814/mo payment. DSCR 2.17 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $50,007 compounds alongside $1,667/yr in yearly equity build, for a total cumulative return of $106,116.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.2% |
| Monthly Cash Flow | $578 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,764 |
| Total Monthly Debt Service | $1,114 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18436, Lake Ariel, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,451 (100%) |
| Owner Occupied HU | 4,822 (51.0%) |
| Renter Occupied HU | 780 ( 8.3%) |
| Vacant Housing Units | 3,849 (40.7%) |
| Median Home Value | $267,562 |
| Average Home Value | $337,879 |
Housing Distribution
Address Breakdown
Residential
7,470
Single Family
7,470
Multi-Family
0
Businesses
181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1965
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18436, Lake Ariel, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,451 (100%) |
| Owner Occupied HU | 4,822 (51.0%) |
| Renter Occupied HU | 780 ( 8.3%) |
| Vacant Housing Units | 3,849 (40.7%) |
| Median Home Value | $267,562 |
| Average Home Value | $337,879 |
Housing Distribution
Address Breakdown
Residential
7,470
Single Family
7,470
Multi-Family
0
Businesses
181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexis Goode • Monroe County Real Estate
Mls Name: PMAR
Mls ID: #PM-135119