9 Commodore CirclePort Jefferson StationNY11776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Port Jefferson Station at 9 Commodore Circle, Port Jefferson Station, NY, 11776 with 5% annual appreciation on a $409,000 basis while $2,800/mo rent supports operations. Total monthly income totals $2,800/mo and a $2,002/mo payment preserves $69/mo for cash returns. Annual cash flow comes to $823/yr on $135,584 deployed, and return on cash invested reaches 20.52% in year one. Equity gained on principal adds $2,639/yr, and five-year appreciation sums $112,999 alongside rental yield of 8.22%. Five-year ROI measures 106.74% and total cumulative return in cash totals $144,717.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,800/mo property income versus a $2,002/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1997
1,315 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11776, Port Jefferson Station, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,930 (100%) |
| Owner Occupied HU | 6,454 (72.3%) |
| Renter Occupied HU | 2,043 (22.9%) |
| Vacant Housing Units | 433 ( 4.8%) |
| Median Home Value | $562,835 |
| Average Home Value | $593,941 |
Housing Distribution
Address Breakdown
Residential
8,508
Single Family
8,289
Multi-Family
219
Businesses
728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gerald Wood • New Door Properties LLC
Mls Name: OneKey MLS
Mls ID: #931209