9 Celia Ct #9KerhonksonNY12446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kerhonkson at 9 Celia Ct #9, Kerhonkson, NY, 12446 priced at $195,000 pairs $1,472/mo rent with $170/mo cash flow after a $954/mo payment. Total monthly income equals $1,472/mo, and annual cash flow comes to $2,043/yr on $64,643 invested. Return on cash invested is 23.07% in year one, and rental yield stands at 9.06% on a $195,000 basis. Equity gained on principal adds $1,258/yr, and 5% annual appreciation accumulates to $53,875 by year five. Five-year ROI measures 120.49% and total cumulative return in cash reaches $77,890. For financing, Ziffy Mortgage’s DSCR program evaluates $1,472/mo property income against a $954/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12446, Kerhonkson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,820 (100%) |
| Owner Occupied HU | 1,564 (55.5%) |
| Renter Occupied HU | 476 (16.9%) |
| Vacant Housing Units | 780 (27.7%) |
| Median Home Value | $384,211 |
| Average Home Value | $449,800 |
Housing Distribution
Address Breakdown
Residential
2,203
Single Family
2,203
Multi-Family
0
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Hovanec • ELLIOTT AND POMEROY INC
Mls Name: NY State MLS
Mls ID: #11351993