9 Cardinal RoadWindhamNH03087
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 9 Cardinal Road, Windham, NH, 03087 in Windham at $635,000. Rental yield 6.37%. The 6.37% yield and 1.18 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $175,439 by year five, and $5,848/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $185,249.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.4% | 4.5% |
| Monthly Cash Flow | $(885) | $1,850 |
City averages based on Windham market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,371 |
| Total Monthly Debt Service | $4,004 |
| DSCR Ratio | 0.84x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03087, Windham, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,707 (100%) |
| Owner Occupied HU | 5,119 (89.7%) |
| Renter Occupied HU | 311 ( 5.4%) |
| Vacant Housing Units | 277 ( 4.9%) |
| Median Home Value | $796,997 |
| Average Home Value | $871,116 |
Housing Distribution
Address Breakdown
Residential
5,443
Single Family
4,883
Multi-Family
560
Businesses
548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03087, Windham, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,707 (100%) |
| Owner Occupied HU | 5,119 (89.7%) |
| Renter Occupied HU | 311 ( 5.4%) |
| Vacant Housing Units | 277 ( 4.9%) |
| Median Home Value | $796,997 |
| Average Home Value | $871,116 |
Housing Distribution
Address Breakdown
Residential
5,443
Single Family
4,883
Multi-Family
560
Businesses
548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin Reyes • REAL Broker NH, LLC
Mls Name: PrimeMLS
Mls ID: #5066828