9 Ann Hannagan LnKingstonNH03848
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 9 Ann Hannagan Ln, Kingston, NH, 03848 in Kingston deserves attention. This $539,000 property earns $5,113/mo in rent, a 11.38% gross yield, and nets $1,500/mo after the $2,424/mo payment. DSCR 2.11 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $148,916 compounds alongside $4,964/yr in yearly equity build, for a total cumulative return of $302,130.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.4% | 6.2% |
| Monthly Cash Flow | $1,500 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $5,113 |
| Total Monthly Debt Service | $3,398 |
| DSCR Ratio | 1.50x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03848, Kingston, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,838 (100%) |
| Owner Occupied HU | 2,300 (81.0%) |
| Renter Occupied HU | 430 (15.2%) |
| Vacant Housing Units | 108 ( 3.8%) |
| Median Home Value | $547,026 |
| Average Home Value | $536,092 |
Housing Distribution
Address Breakdown
Residential
2,509
Single Family
2,336
Multi-Family
173
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03848, Kingston, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,838 (100%) |
| Owner Occupied HU | 2,300 (81.0%) |
| Renter Occupied HU | 430 (15.2%) |
| Vacant Housing Units | 108 ( 3.8%) |
| Median Home Value | $547,026 |
| Average Home Value | $536,092 |
Housing Distribution
Address Breakdown
Residential
2,509
Single Family
2,336
Multi-Family
173
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73511869