9-9 Mayberry Dr #BWestboroughMA01581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Westborough at 9-9 Mayberry Dr #B, Westborough, MA, 01581 priced at $309,900 pairs $2,988/mo rent with $1,035/mo cash flow after a $1,517/mo payment. Total monthly income equals $2,988/mo, and annual cash flow comes to $12,415/yr on $102,732 invested. Return on cash invested is 31.99% in year one, and rental yield stands at 11.57% on a $309,900 basis. Equity gained on principal adds $2,000/yr, and 5% annual appreciation accumulates to $85,620 by year five. Five-year ROI measures 167.82% and total cumulative return in cash reaches $172,404. For financing, Ziffy Mortgage’s DSCR program evaluates $2,988/mo property income against a $1,517/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1969
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01581, Westborough, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,716 (100%) |
| Owner Occupied HU | 5,117 (58.7%) |
| Renter Occupied HU | 3,209 (36.8%) |
| Vacant Housing Units | 390 ( 4.5%) |
| Median Home Value | $676,794 |
| Average Home Value | $717,525 |
Housing Distribution
Address Breakdown
Residential
8,381
Single Family
5,962
Multi-Family
2,419
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eliot VanDam • Coldwell Banker Realty - Sharon
Mls Name: MLS PIN
Mls ID: #73440945