Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 8999 SW 123rd Ct APT 212, Miami, FL, 33186 earns $367/mo cash flow from $2,345/mo rent with a $1,272/mo payment. Total monthly income totals $2,345/mo, and annual cash flow totals $4,405/yr on $86,157 capital. ROI tracks 25.02% on current figures, and rental yield reads 10.83% at a $259,900 purchase. Equity gained on principal adds $1,677/yr, and 5% annual appreciation supports $71,806 over five years. Five-year ROI reaches 132.18% and total cumulative return in cash sums $113,878. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,345/mo property income instead of your personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
$232 monthly HOA
Neighborhood data shown for ZIP Code: 33186, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,605 (100%) |
| Owner Occupied HU | 16,522 (67.1%) |
| Renter Occupied HU | 7,348 (29.9%) |
| Vacant Housing Units | 735 ( 3.0%) |
| Median Home Value | $505,053 |
| Average Home Value | $567,931 |
Residential
25,085
Single Family
19,902
Multi-Family
5,183
Businesses
4,623
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Price change | $259,900 |
| 2025-01-20 | Listed for sale | $265,000 |
| 2024-04-21 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $2568.14 | 12.43% | $135,520 | 10.00% |
| 2022-02-14 | $2284.23 | 15.84% | $123,200 | 10.00% |
| 2021-02-14 | $1971.83 | -1.17% | $112,000 | -0.88% |
Listed by: Javier Garrido • Seaside Florida Realty, Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11728145
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
