8988 Central AveBeulahCO81023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beulah at 8988 Central Ave, Beulah, CO, 81023 priced at $104,900 converts $800/mo rent into $189/mo cash flow after a $513/mo obligation. Total monthly income equals $800/mo, and annual cash flow totals $2,269/yr on $34,774 invested. Return on cash invested prints 26.43% in year one, and rental yield reads 9.15% against a $104,900 entry. Equity gained on principal adds $677/yr, while 5% annual appreciation compiles into $28,982 by year five. Five-year ROI reaches 137.5% and total cumulative return in cash sums $47,814. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $800/mo property income covering a $513/mo payment, not borrower’s personal income.
Single Family
Built in 1950
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81023, Beulah, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 832 (100%) |
| Owner Occupied HU | 522 (62.7%) |
| Renter Occupied HU | 91 (10.9%) |
| Vacant Housing Units | 219 (26.3%) |
| Median Home Value | $457,500 |
| Average Home Value | $573,946 |
Housing Distribution
Address Breakdown
Residential
555
Single Family
555
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices