8982 League TrlBEULAHCO81023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in BEULAH at 8982 League Trl, BEULAH, CO, 81023 uses $85,859 cash to close to unlock $10,683/yr annual cash flow and $890/mo monthly cash flow. Total monthly income runs $2,400/mo, and a $1,268/mo payment keeps the spread at $890/mo. Purchase price stands at $259,000, and rental yield measures 11.12% with $2,400/mo rent. Return on cash invested shows 32.35% in year one, and 5% annual appreciation builds toward $71,557 over five years. Five-year ROI reaches 169.13% and total cumulative return in cash records $145,216. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,268/mo payment rather than investor’s personal income.
Single Family
Built in 1985
1.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81023, Beulah, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 832 (100%) |
| Owner Occupied HU | 522 (62.7%) |
| Renter Occupied HU | 91 (10.9%) |
| Vacant Housing Units | 219 (26.3%) |
| Median Home Value | $457,500 |
| Average Home Value | $573,946 |
Housing Distribution
Address Breakdown
Residential
555
Single Family
555
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices