898 Bayshore DrTerra CeiaFL34250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Terra Ceia at 898 Bayshore Dr, Terra Ceia, FL, 34250 generates $5,185/mo in rent and, after a $2,981/mo payment, leaves $1,143/mo in cash flow. Total monthly income is $5,185/mo, and annual cash flow is $13,720/yr on $200,361 invested. Return on cash invested sits at 26.91% in year one, and rental yield is 10.22% on a $609,000 entry. Equity gained on principal adds $3,930/yr, while 5% annual appreciation builds toward $168,255 over five years. Five-year ROI reaches 140.94% and total cumulative return in cash sums $282,389. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,185/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34250, Terra Ceia, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 264 (100%) |
| Owner Occupied HU | 204 (77.3%) |
| Renter Occupied HU | 23 ( 8.7%) |
| Vacant Housing Units | 37 (14.0%) |
| Median Home Value | $846,774 |
| Average Home Value | $957,561 |
Housing Distribution
Address Breakdown
Residential
357
Single Family
1
Multi-Family
0
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Powell • SATO REAL ESTATE INC.
Mls Name: Stellar MLS
Mls ID: #A4678144