8975 Icicle Road #G, Leavenworth, WA, 98826 | 6.21% Rental Yield

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1069 sft

109 Snow Creek Lane, Leavenworth, WA, 98826

2 Bed
2 Bath
1895 sft

401 Cottage Avenue, Cashmere, WA, 98815

2 Bed
1 Bath
2192 sft

2731 Sunset Highway, East Wenatchee, WA, 98802

2 Bed
1 Bath
1479 sft

134 Mill, Leavenworth, WA, 98826

Nearby investment properties with comparable prices

3 Bed
2 Bath
1848 sft

7937 Tilly Lane, Wenatchee, WA, 98801

3 Bed
2 Bath
1498 sft

1425 Poplar Avenue, Wenatchee, WA, 98801

4 Bed
2 Bath
1992 sft

1002 Princeton Avenue N, Wenatchee, WA, 98801

3 Bed
2 Bath
1026 sft

708 Cherry Court, Wenatchee, WA, 98801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,741/mo, and a $2,594/mo payment. Purchase price stands at $530,000, and rental yield measures 6.21% with $2,741/mo rent. Return on cash invested shows 17% in year one, and 5% annual appreciation builds toward $146,429 over five years. Five-year ROI reaches 86.98% and total cumulative return in cash records $151,675. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,741/mo property income covering a $2,594/mo payment rather than investor’s personal income.

Condo

Built in 1983

1,171 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 98826, Leavenworth, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,962 (100%)
Owner Occupied HU	2,458 (41.2%)
Renter Occupied HU	915 (15.3%)
Vacant Housing Units	2,589 (43.4%)
Median Home Value	$694,942
Average Home Value	$744,859