896 Stonehaven Drive, Sun Prairie, WI, 53590 | $98/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1128 sft

334 North Allen Street #5, Madison, WI, 53726

1 Bed
1 Bath
855 sft

351 West Wilson STREET #8, Madison, WI, 53703

2 Bed
1 Bath
1034 sft

7801 Tree Lane, Madison, WI, 53717

2 Bed
1 Bath
1034 sft

204 South High Point Road, Madison, WI, 53717

Nearby investment properties with comparable prices

2 Bed
2 Bath
1310 sft

1430 Wheeler Court #B, Madison, WI, 53704

2 Bed
3 Bath
1276 sft

317 Morningside Drive, Deerfield, WI, 53531

2 Bed
2 Bath
1483 sft

735 Cherokee PATH, Lake Mills, WI, 53551

2 Bed
2 Bath
1171 sft

10 Kings Mill Circle #113, Madison, WI, 53718

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sun Prairie at 896 Stonehaven Drive, Sun Prairie, WI, 53590 priced at $300,000 converts $2,482/mo rent into $98/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,482/mo, and annual cash flow totals $1,170/yr on $99,450 invested. Return on cash invested prints 21.09% in year one, and rental yield reads 9.93% against a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 111.48% and total cumulative return in cash sums $110,868. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,482/mo property income covering a $1,468/mo payment, not borrower’s personal income.

Condo

Built in 2003

N/A lot

$N/A/sqft

$300 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53590, Sun Prairie, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,260 (100%)
Owner Occupied HU	11,887 (61.7%)
Renter Occupied HU	6,470 (33.6%)
Vacant Housing Units	903 ( 4.7%)
Median Home Value	$415,037
Average Home Value	$446,665