Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Esmont at 8954 Langhorne Rd, Esmont, VA, 22937 with 5% annual appreciation on a $795,000 basis while $3,942/mo rent supports operations. 34% in year one. Equity gained on principal adds $5,130/yr, and five-year appreciation sums $219,644 alongside rental yield of 5.95%. Five-year ROI measures 83.41% and total cumulative return in cash totals $218,158. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,942/mo property income versus a $3,891/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2009
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22937, Esmont, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 617 (100%) |
| Owner Occupied HU | 442 (71.6%) |
| Renter Occupied HU | 91 (14.7%) |
| Vacant Housing Units | 84 (13.6%) |
| Median Home Value | $506,494 |
| Average Home Value | $575,045 |
Residential
566
Single Family
566
Multi-Family
0
Businesses
16
Date | Event | Price |
|---|---|---|
| 2025-05-05 | Listed for sale | $795,000 |
| 2020-06-25 | Listing removed | $494,000 |
| 2020-06-03 | Price change | $494,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-06 | $3609.86 | 14.52% | $422,700 | 14.52% |
| 2023-05-06 | $3152.12 | 7.64% | $369,100 | 7.64% |
| 2022-05-06 | $2928.36 | 14.61% | $342,900 | 14.61% |
Listed by: STEVE WHITE • HOWARD HANNA ROY WHEELER REALTY CO.- CHARLOTTESVILLE
Mls Name: CAAR
Mls Provider:
Mls ID: #664094
