8951 Walnut Gable Ct, Riverview, FL, 33578 | $173/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1676 sft

1432 Harbour Blue St, Ruskin, FL, 33570

2 Bed
2 Bath
960 sft

10501 Bay Hills Cir, Thonotosassa, FL, 33592

2 Bed
1 Bath
844 sft

7801 Gibsonton Dr, Gibsonton, FL, 33534

2 Bed
2 Bath
1151 sft

1610 Leland Dr, Sun City Center, FL, 33573

Nearby investment properties with comparable prices

1 Bed
1 Bath
535 sft

300 35th Ave N #F-25, Saint Petersburg, FL, 33704

2 Bed
2 Bath
- sft

4450 Hamlin Way, Wimauma, FL, 33598

2 Bed
2 Bath
975 sft

7513 Pitch Pine Cir #134, Tampa, FL, 33617

2 Bed
2 Bath
984 sft

401 Dorchester Pl APT 64, Sun City Center, FL, 33573

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Riverview at 8951 Walnut Gable Ct, Riverview, FL, 33578 uses $65,637 cash to close to unlock $2,078/yr annual cash flow and $173/mo monthly cash flow. Total monthly income runs $1,487/mo, and a $969/mo payment keeps the spread at $173/mo. Purchase price stands at $198,000, and rental yield measures 9.01% with $1,487/mo rent. Return on cash invested shows 23.07% in year one, and 5% annual appreciation builds toward $54,704 over five years. Five-year ROI reaches 120.47% and total cumulative return in cash records $79,072. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,487/mo property income covering a $969/mo payment rather than investor’s personal income.

Townhouse

Built in 2017

1,106 sqft lot

$N/A/sqft

No HOA