8940 Willowgate LnDaytonOH45424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 8940 Willowgate Ln, Dayton, OH, 45424 uses $99,417 cash to close to unlock $290/yr annual cash flow and $24/mo monthly cash flow. Total monthly income runs $1,997/mo, and a $1,468/mo payment keeps the spread at $24/mo. Purchase price stands at $299,900, and rental yield measures 7.99% with $1,997/mo rent. Return on cash invested shows 20.2% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 104.96% and total cumulative return in cash records $104,344. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,997/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 1987
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45424, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,694 (100%) |
| Owner Occupied HU | 14,310 (66.0%) |
| Renter Occupied HU | 6,242 (28.8%) |
| Vacant Housing Units | 1,142 ( 5.3%) |
| Median Home Value | $188,476 |
| Average Home Value | $222,557 |
Housing Distribution
Address Breakdown
Residential
21,399
Single Family
21,087
Multi-Family
312
Businesses
1,202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices