8938 Duarte RdSan GabrielCA91775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,926/mo, and a $6,794/mo payment. Purchase price stands at $1,388,000, and rental yield measures 5.12% with $5,926/mo rent. Return on cash invested shows 13.27% in year one, and 5% annual appreciation builds toward $383,479 over five years. Five-year ROI reaches 67.14% and total cumulative return in cash records $301,940. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,926/mo property income covering a $6,794/mo payment rather than investor’s personal income.
Single Family
Built in 1952
6,654 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91775, San Gabriel, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,966 (100%) |
| Owner Occupied HU | 5,292 (59.0%) |
| Renter Occupied HU | 3,230 (36.0%) |
| Vacant Housing Units | 444 ( 5.0%) |
| Median Home Value | $1,084,811 |
| Average Home Value | $1,160,571 |
Housing Distribution
Address Breakdown
Residential
8,534
Single Family
7,248
Multi-Family
1,286
Businesses
139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: THANH NGUYEN • BLUE DIAMOND MORTGAGE & REALTY
Mls Name: CRMLS
Mls ID: #WS25174545