8937 Benchmark Ln, Bristow, VA, 20136 | $303/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8937 Benchmark Ln, Bristow, VA, 20136 | $303/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2312 sft

4291 Dyes Ln, Bealeton, VA, 22712

4 Bed
3 Bath
3743 sft

1 Lanny Way, Sumerduck, VA, 22742

3 Bed
2 Bath
1659 sft

8746 Meetze Rd, Warrenton, VA, 20187

4 Bed
3 Bath
3682 sft

329 Old Bridge Rd, Amissville, VA, 20106

Nearby investment properties with comparable prices

4 Bed
3 Bath
1720 sft

111 Moser Rd, Warrenton, VA, 20186

4 Bed
4 Bath
2964 sft

11344 Whipkey Dr, Bealeton, VA, 22712

4 Bed
3 Bath
2258 sft

6745 Schoolhouse Rd, Bealeton, VA, 22712

3 Bed
4 Bath
2592 sft

155 Royal Ct, Warrenton, VA, 20186

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bristow at 8937 Benchmark Ln, Bristow, VA, 20136 generates $3,740/mo in rent and, after a $2,814/mo payment, leaves $303/mo in cash flow. Total monthly income is $3,740/mo, and annual cash flow is $3,637/yr on $189,175 invested. Return on cash invested sits at 21.98% in year one, and rental yield is 7.81% on a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 113.67% and total cumulative return in cash sums $215,039. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,740/mo property income rather than buyer’s personal income.

Townhouse

Built in 2001

2,674 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 8937 Benchmark Ln. in the highly sought after Kingsbrooke! Featuring 3 finished levels with a long list of upgrades - its truly a beauty! This home has 3 bedrooms, 2 full and 2 half bathrooms, and is one of the rare TH units in the community with the additional bump out off of the kitchen, and the half bath on the lower level. The large eat in kitchen features beautiful grey cabinets and newer hardware and newer stainless steel appliances. The light filled living room, upstairs hallway and bedrooms, all feature newer carpet installed just 2 years ago. Heading upstairs youll find 3 generously sized bedrooms, one being the the primary bedroom which is extremely large with a bump out for additional seating or you could even make it an office space! The primary en-suite is a beautiful space you can retreat to, and has some updated features that really make this space stunning!! The finished walk out lower level rec area is such a great space with a convenient half bath and fireplace. The possibilities are endless down there; movie room, game night area, home gym, home school or office - the choice is yours! Come check this beauty out for yourself! Some important updates to note - NEW Roof - 2025 | All NEW windows - 2023 | NEW Carpet - 2023 | Newer Hot Water Heater | Air Ducts cleaned - Sept 2023 | This is your chance to get into this highly sought after community in a beautiful move in ready home! Schedule your showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20136, Bristow, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,342 (100%)
Owner Occupied HU	8,489 (90.9%)
Renter Occupied HU	814 ( 8.7%)
Vacant Housing Units	39 ( 0.4%)
Median Home Value	$633,632
Average Home Value	$649,993