8936 Center St, Manassas, VA, 20110 | $61/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8936 Center St, Manassas, VA, 20110 | $61/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1959 sft

9471 Prince William St, Manassas, VA, 20110

3 Bed
3 Bath
- sft

195 Onyx Way, Warrenton, VA, 20186

3 Bed
2 Bath
1603 sft

7378 Hilly Ln, Warrenton, VA, 20187

3 Bed
4 Bath
1884 sft

751 Cherry Tree Ln, Warrenton, VA, 20186

Nearby investment properties with comparable prices

3 Bed
4 Bath
3200 sft

218 W Ridge Ct, Warrenton, VA, 20186

4 Bed
3 Bath
1892 sft

9190 Winterset Dr, Manassas, VA, 20110

3 Bed
2 Bath
1990 sft

5426 Germantown Rd, Midland, VA, 22728

3 Bed
3 Bath
3252 sft

166 Mosby Cir, Warrenton, VA, 20186

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manassas at 8936 Center St, Manassas, VA, 20110 uses $177,660 cash to close to unlock $732/yr annual cash flow and $61/mo monthly cash flow. Total monthly income runs $3,289/mo, and a $2,643/mo payment keeps the spread at $61/mo. Purchase price stands at $540,000, and rental yield measures 7.31% with $3,289/mo rent. Return on cash invested shows 20.47% in year one, and 5% annual appreciation builds toward $149,192 over five years. Five-year ROI reaches 105.54% and total cumulative return in cash records $187,502. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,289/mo property income covering a $2,643/mo payment rather than investor’s personal income.

Townhouse

Built in 2015

1,576 sqft lot

$N/A/sqft

No HOA

More details about the property

PRIME historic Old Town Manassas location -- just blocks from shops, restaurants, farmers market, VRE and all the First Friday entertainment fun. Beautiful hardwood floors throughout the main level. Open concept living areas with large windows and ample light. High ceilings and recessed lighting. Large chef style kitchen with dark maple cabinets, granite counters, tile backsplash, SS appliances. HUGE center island with bar and a pantry. Breakfast area. Half bath on the main. Middle level offers a spacious primary bedroom with walk-in closet with custom built-ins, luxury bath with dual vanity and large shower with seat. Additional rec-room area off the bedroom makes for a great home office and separate laundry room. The upper level offers 2 nice sized bedrooms with spacious walk-in closets and a hall bath. Fenced in courtyard area in the back with access to the garage. These don't come available too often and are super cute, in a great location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20110, Manassas, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,889 (100%)
Owner Occupied HU	11,505 (68.1%)
Renter Occupied HU	5,014 (29.7%)
Vacant Housing Units	370 ( 2.2%)
Median Home Value	$487,360
Average Home Value	$531,523