Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sealy at 893 Long Bow Rd, Sealy, TX, 77474 priced at $285,000 converts $2,440/mo rent into $413/mo cash flow after a $1,395/mo obligation. Total monthly income equals $2,440/mo, and annual cash flow totals $4,959/yr on $94,478 invested. Return on cash invested prints 25.16% in year one, and rental yield reads 10.27% against a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation compiles into $78,740 by year five. Five-year ROI reaches 132.23% and total cumulative return in cash sums $124,926. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,440/mo property income covering a $1,395/mo payment, not borrower’s personal income.
Single Family
Built in 1983
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| 2024-06-14 | Listed for sale | $285,000 |
| 2024-06-08 | Pending sale | $285,000 |
| 2024-05-20 | Listed for sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2244.86 | 8.85% | $139,356 | 11.98% |
| 2023-02-13 | $2062.26 | -10.42% | $124,450 | -2.49% |
| 2022-02-13 | $2302.02 | -69.79% | $127,633 | -68.46% |
Listed by: Lori Balusek • Texas Trust Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #45799675
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
