893 Brushy Valley RdHeiskellTN37754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Heiskell at 893 Brushy Valley Rd, Heiskell, TN, 37754 at $280,000 posts ROI 22.52% with $202/mo cash flow from $1,878/mo rent. Total monthly income equals $1,878/mo, and annual cash flow records $2,428/yr on $92,820 to close. Return on cash invested measures 22.52% and rental yield reads 8.05% at the current $280,000. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 by year five. Five-year ROI prints 116.64% and total cumulative return in cash totals $108,261.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,878/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1950
1.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37754, Heiskell, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,086 (100%) |
| Owner Occupied HU | 1,552 (74.4%) |
| Renter Occupied HU | 343 (16.4%) |
| Vacant Housing Units | 191 ( 9.2%) |
| Median Home Value | $250,219 |
| Average Home Value | $272,856 |
Housing Distribution
Address Breakdown
Residential
1,909
Single Family
1,909
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices