8926 Courtney DrHighlandsTX77562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Highlands at 8926 Courtney Dr, Highlands, TX, 77562 uses $46,377 cash to close to unlock $5,819/yr annual cash flow and $485/mo monthly cash flow. Total monthly income runs $1,480/mo, and a $685/mo payment keeps the spread at $485/mo. Purchase price stands at $139,900, and rental yield measures 12.69% with $1,480/mo rent. Return on cash invested shows 32.46% in year one, and 5% annual appreciation builds toward $38,652 over five years. Five-year ROI reaches 171.32% and total cumulative return in cash records $79,455. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,480/mo property income covering a $685/mo payment rather than investor’s personal income.
Single Family
Built in 1940
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77562, Highlands, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,559 (100%) |
| Owner Occupied HU | 3,712 (66.8%) |
| Renter Occupied HU | 1,465 (26.4%) |
| Vacant Housing Units | 382 ( 6.9%) |
| Median Home Value | $283,692 |
| Average Home Value | $324,989 |
Housing Distribution
Address Breakdown
Residential
3,960
Single Family
3,836
Multi-Family
124
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices