8923 Blue Grotto LnManvelTX77578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Manvel at 8923 Blue Grotto Ln, Manvel, TX, 77578 listed at $696,505 pairs $5,700/mo rent with a $3,409/mo payment to leave $641/mo cash flow. Total monthly income runs $5,700/mo, and annual cash flow reaches $7,694/yr on $229,150 cash to close. Return on cash invested measures 23.42% in year one, and rental yield registers 9.82% at a $696,505 basis. Equity gained on principal adds $4,494/yr, and annual property appreciation at 5% supports $192,431 by year five. Five-year ROI tracks 123.06% and total cumulative return in cash totals $281,986. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,700/mo property income relative to a $3,409/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
8,833 sqft lot
$N/A/sqft
$1,271 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Housing Distribution
Address Breakdown
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dina Verteramo • Highland Homes Realty
Mls Name: HAR
Mls Provider:
Mls ID: #39782700
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.