Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,797/mo, and a $4,400/mo payment. Purchase price stands at $899,000, and rental yield measures 5.07% with $3,797/mo rent. Return on cash invested shows 13.66% in year one, and 5% annual appreciation builds toward $248,377 over five years. Five-year ROI reaches 69.04% and total cumulative return in cash records $204,202. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,797/mo property income covering a $4,400/mo payment rather than investor’s personal income.
Single Family
Built in 2002
3,985 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22079, Lorton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,370 (100%) |
| Owner Occupied HU | 8,186 (66.2%) |
| Renter Occupied HU | 3,594 (29.1%) |
| Vacant Housing Units | 590 ( 4.8%) |
| Median Home Value | $773,838 |
| Average Home Value | $805,386 |
Residential
12,304
Single Family
11,515
Multi-Family
789
Businesses
985
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Judy Petrak • CENTURY 21 New Millennium
Mls Name: Bright MLS
Mls ID: #VAFX2281794
