8920 Darnel RdEden PrairieMN55347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eden Prairie at 8920 Darnel Rd, Eden Prairie, MN, 55347 generates $4,172/mo in rent and, after a $2,545/mo payment, leaves $925/mo in cash flow. Total monthly income is $4,172/mo, and annual cash flow is $11,100/yr on $171,077 invested. Return on cash invested sits at 26.55% in year one, and rental yield is 9.63% on a $519,990 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation builds toward $143,664 over five years. Five-year ROI reaches 138.51% and total cumulative return in cash sums $236,960. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,172/mo property income rather than buyer’s personal income.
Single Family
Built in 1980
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55347, Eden Prairie, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,282 (100%) |
| Owner Occupied HU | 9,943 (81.0%) |
| Renter Occupied HU | 1,803 (14.7%) |
| Vacant Housing Units | 536 ( 4.4%) |
| Median Home Value | $577,096 |
| Average Home Value | $633,352 |
Housing Distribution
Address Breakdown
Residential
11,765
Single Family
11,233
Multi-Family
532
Businesses
153
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Taylor Doolittle • RE/MAX Results
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #7000546