8916 Trapper Ln, Hyattsville, MD, 20783 | $50/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1218 sft

992 Riversedge Cir, Annapolis, MD, 21401

4 Bed
3 Bath
1157 sft

6836 3rd St, Lanham, MD, 20706

- Bed
1 Bath
555 sft

2125 14th St NW APT 321, Washington, DC, 20009

Currently Rented+ 1 more

2 Bed
2 Bath
784 sft

2701 4th St NE APT 101, Washington, DC, 20002

Nearby investment properties with comparable prices

4 Bed
4 Bath
1412 sft

6202 Baltic St, Capitol Heights, MD, 20743

4 Bed
3 Bath
1784 sft

11111 Weatherburn Pl, Gaithersburg, MD, 20879

1 Bed
1 Bath
514 sft

801 Pennsylvania Ave NW LOBBY 6, Washington, DC, 20004

3 Bed
4 Bath
1600 sft

504 Jurgensen Pl, Landover, MD, 20785

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hyattsville at 8916 Trapper Ln, Hyattsville, MD, 20783 offers a 7.57% rental yield on a $545,000 purchase with $3,440/mo rent. Total monthly income registers $3,440/mo, and a $2,668/mo payment leaves $50/mo available for distribution. Annual cash flow reaches $599/yr on $179,305 to close, and return on cash invested stands at 20.39% in year one. Equity gained on principal adds $3,517/yr while 5% annual appreciation supports $150,573 over five years. Portfolio math shows five-year ROI at 105.44% and total cumulative return in cash at $189,060. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,440/mo property income against a $2,668/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1986

9,562 sqft lot

$N/A/sqft

No HOA