








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Lakeside at 8912 Holt St, Lakeside, TX, 76135 at $559,800 posts ROI 17.66% with from $3,612/mo rent. Total monthly income equals $3,612/mo. Return on cash invested measures 17.66% and rental yield reads 7.74% at the current $559,800. Equity gained on principal adds $3,612/yr, and 5% annual appreciation supports $154,662 by year five. Five-year ROI prints 91.97% and total cumulative return in cash totals $169,383. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,612/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2023
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Adrian Muniz • AVRES Real Estate
Mls Name: NTREIS
Mls ID: #21057487