8911 Orchard CvMissouri CityTX77459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Missouri City at 8911 Orchard Cv, Missouri City, TX, 77459 priced at $919,000 converts $6,967/mo rent into $319/mo cash flow after a $4,498/mo obligation. Total monthly income equals $6,967/mo, and annual cash flow totals $3,833/yr on $302,351 invested. Return on cash invested prints 21.33% in year one, and rental yield reads 9.1% against a $919,000 entry. Equity gained on principal adds $5,930/yr, while 5% annual appreciation compiles into $253,903 by year five. Five-year ROI reaches 111.8% and total cumulative return in cash sums $338,029. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,967/mo property income covering a $4,498/mo payment, not borrower’s personal income.
Single Family
Built in 2023
0.29 Acres lot
$N/A/sqft
$1,350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77459, Missouri City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,944 (100%) |
| Owner Occupied HU | 26,467 (80.3%) |
| Renter Occupied HU | 5,147 (15.6%) |
| Vacant Housing Units | 1,330 ( 4.0%) |
| Median Home Value | $397,528 |
| Average Home Value | $448,031 |
Housing Distribution
Address Breakdown
Residential
31,456
Single Family
29,313
Multi-Family
2,143
Businesses
1,689
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yemisi Opaso • LPT Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #9283838
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.