Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Boerne at 8903 Gate Pass, Boerne, TX, 78015 listed at $785,000 pairs $4,259/mo rent with a $3,842/mo payment. Total monthly income runs $4,259/mo. Return on cash invested measures 13.86% in year one, and rental yield registers 6.51% at a $785,000 basis. Equity gained on principal adds $5,065/yr, and annual property appreciation at 5% supports $216,881 by year five. Five-year ROI tracks 71.63% and total cumulative return in cash totals $184,994. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,259/mo property income relative to a $3,842/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
0.35 Acres lot
$N/A/sqft
$125 annually HOA
Neighborhood data shown for ZIP Code: 78015, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,411 (100%) |
| Owner Occupied HU | 7,676 (81.6%) |
| Renter Occupied HU | 1,127 (12.0%) |
| Vacant Housing Units | 608 ( 6.5%) |
| Median Home Value | $490,707 |
| Average Home Value | $543,528 |
Residential
9,005
Single Family
8,642
Multi-Family
363
Businesses
91
Date | Event | Price |
|---|---|---|
| 2022-07-01 | Listing removed | N/A |
| 2022-06-04 | Pending sale | $705,000 |
| 2022-05-31 | Contingent | $705,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $6585.49 | -12.31% | $724,450 | 0.70% |
| 2023-06-13 | $7509.61 | N/A | $719,390 | 13.64% |
| 2022-06-13 | N/A | N/A | $633,070 | 86.65% |
Listed by: Erika Chapa • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1875439
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
