8902 Marilyn Dr,Frisco,TX,75033

Investment Highlights

Investment property for sale in Frisco at 8902 Marilyn Dr, Frisco, TX, 75033 earns $149/mo cash flow from $1,997/mo rent with a $1,272/mo payment. Total monthly income totals $1,997/mo, and annual cash flow totals $1,787/yr on $86,157 capital. ROI tracks 21.98% on current figures, and rental yield reads 9.22% at a $259,900 purchase. Equity gained on principal adds $1,677/yr, and 5% annual appreciation supports $71,806 over five years. Five-year ROI reaches 115.17% and total cumulative return in cash sums $99,226. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,997/mo property income instead of your personal income.