Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fairfax at 8901 Hargrove Ct, Fairfax, VA, 22031 priced at $1,488,400 pairs $6,288/mo rent with after a $7,285/mo payment. Total monthly income equals $6,288/mo. Return on cash invested is 12.93% in year one, and rental yield stands at 5.07% on a $1,488,400 basis. Equity gained on principal adds $9,604/yr, and 5% annual appreciation accumulates to $411,217 by year five. Five-year ROI measures 65.41% and total cumulative return in cash reaches $315,437. For financing, Ziffy Mortgage’s DSCR program evaluates $6,288/mo property income against a $7,285/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2013
0.36 Acres lot
$N/A/sqft
$118 monthly HOA
Neighborhood data shown for ZIP Code: 22031, Fairfax, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,528 (100%) |
| Owner Occupied HU | 7,429 (44.9%) |
| Renter Occupied HU | 7,893 (47.8%) |
| Vacant Housing Units | 1,206 ( 7.3%) |
| Median Home Value | $843,161 |
| Average Home Value | $880,098 |
Residential
15,092
Single Family
7,653
Multi-Family
7,439
Businesses
1,734
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listing removed | $1,499,900 |
| 2025-06-13 | Price change | $1,499,900 |
| 2025-04-02 | Price change | $1,529,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-04 | $15031.86 | 8.94% | $1,249,620 | 5.96% |
| 2023-11-04 | $13798.85 | 1.19% | $1,179,340 | 2.47% |
| 2022-11-04 | $13636.12 | N/A | $1,150,950 | 12.95% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
