8900 Los Coyotes Ct #130Buena ParkCA90621
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 8900 Los Coyotes Ct #130, Buena Park, CA, 90621 in Buena Park the bet is firmly on appreciation. Rental yield 2.24%. The 2.24% gross yield on a $1,495,000 price is below income-first thresholds, but 5%/yr value growth projects $413,041 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.42) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $151,283.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.2% | 6.0% |
| Monthly Cash Flow | $(7,137) | $1,200 |
City averages based on Buena Park market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,790 |
| Total Monthly Debt Service | $8,654 |
| DSCR Ratio | 0.32x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2022
5.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90621, Buena Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,537 (100%) |
| Owner Occupied HU | 4,469 (38.7%) |
| Renter Occupied HU | 6,797 (58.9%) |
| Vacant Housing Units | 271 ( 2.3%) |
| Median Home Value | $902,324 |
| Average Home Value | $950,987 |
Housing Distribution
Address Breakdown
Residential
11,660
Single Family
7,576
Multi-Family
4,084
Businesses
1,399
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2022
5.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90621, Buena Park, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,537 (100%) |
| Owner Occupied HU | 4,469 (38.7%) |
| Renter Occupied HU | 6,797 (58.9%) |
| Vacant Housing Units | 271 ( 2.3%) |
| Median Home Value | $902,324 |
| Average Home Value | $950,987 |
Housing Distribution
Address Breakdown
Residential
11,660
Single Family
7,576
Multi-Family
4,084
Businesses
1,399
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jae Park • Golden Properties
Mls Name: CLAW
Mls ID: #26644851