8900 31st St Unit 9BrookfieldIL60513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brookfield at 8900 31st St Unit 9, Brookfield, IL, 60513 listed at $349,900 pairs $3,438/mo rent with a $1,713/mo payment to leave $1,011/mo cash flow. Total monthly income runs $3,438/mo, and annual cash flow reaches $12,127/yr on $115,992 cash to close. Return on cash invested measures 30.36% in year one, and rental yield registers 11.79% at a $349,900 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,671 by year five. Five-year ROI tracks 159.9% and total cumulative return in cash totals $185,466. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,438/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2007
1,078 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60513, Brookfield, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,664 (100%) |
| Owner Occupied HU | 5,571 (72.7%) |
| Renter Occupied HU | 1,648 (21.5%) |
| Vacant Housing Units | 445 ( 5.8%) |
| Median Home Value | $337,185 |
| Average Home Value | $357,174 |
Housing Distribution
Address Breakdown
Residential
7,440
Single Family
6,348
Multi-Family
1,092
Businesses
441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Derek Morgan • USRealty.com, LLP
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12551755